Financial Report

(As of dimanche, févr 1 2009)

Anaheim

ArenaHonda Center
Capacity17 174
Ticket Price$33,00


Income

Current Funds$9 419 402
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 277 300
Farm Payroll$651 250
Prospect Fees$12 000
Coach$750 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$9 419 402

Salary Commitment

Year: 2007$25 172 000
Year: 2008$14 689 000
Year: 2009$13 164 000
Year: 2010$4 414 000

Pro Payroll

Scott Niedermayer 6 750 000(1)
Rob Blake 6 000 000(0)
Simon Gagne 5 250 000(3)
Daniel Alfredsson 4 414 000(4)
Tom Poti 3 500 000(3)
Paul Mara 3 000 000(0)
Craig Conroy 2 546 000(0)
Todd Marchant 2 518 000(1)
David Legwand 1 875 000(0)
Kari Lehtonen 1 850 000(0)
Chris Kunitz 1 056 000(0)
Steve Eminger 1 000 000(0)
Travis Moen 912 500(1)
Jonas Hiller 850 000(0)
Bobby Ryan 850 000(2)
Ryan Getzlaf 739 000(0)
Drew Miller 677 500(0)
Michal Birner 675 000(2)
Corey Perry 614 300(0)
Brandon Bochenski 600 000(0)
Dennis Wideman 600 000(0)


Farm Payroll

Sean O'Donnell 125 000(1)
Brian Sutherby 80 000(0)
Joe Dipenta 70 000(0)
Kent Huskins 62 500(1)
Brad May 60 000(1)
Geoff Platt 55 000(0)
George Parros 55 000(1)
Maxim Kondratiev 50 000(0)
Jason King 47 500(0)
Mark Mowers 46 250(0)




Atlanta

Arena
Capacity18 545
Ticket Price$35,00


Income

Current Funds$13 665 909
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 984 900
Farm Payroll$856 950
Prospect Fees$9 000
Coach$700 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$13 665 909

Salary Commitment

Year: 2007$29 374 500
Year: 2008$27 089 500
Year: 2009$15 700 000
Year: 2010$3 400 000

Pro Payroll

Ilya Kovalchuk 6 400 000(2)
Jean-Sebastien Giguere6 000 000(3)
Sami Salo 3 500 000(3)
Dainius Zubrus 3 400 000(5)
Jamie Langenbrunner 2 800 000(3)
Anton Volchenkov 2 500 000(2)
Steve Rucchin 2 125 000(0)
Mark Recchi 2 000 000(0)
Kristian Huselius 1 400 000(0)
Alexander Semin 1 300 000(0)
Matt Greene 1 150 000(1)
Patrick Lalime 950 000(0)
Mike Richards 942 400(0)
Tobias Enstrom 900 000(1)
Brent Burns 825 000(0)
Ilya Zubov 675 000(2)
Sandis Ozolinsh 625 000(0)
Cody Bass 510 000(2)
Riley Cote 500 000(2)
Colin Stuart 482 500(2)


Farm Payroll

Andrew Alberts 125 000(1)
Ondrej Pavelec 85 000(2)
Stanislav Chistov 80 000(2)
Joel Kwiatkowski 60 000(2)
Karel Pilar 60 000(1)
Eric Boulton 52 500(0)
Rod Pelley 52 250(0)
Milan Bartovic 50 000(0)
Jason Krog 50 000(0)
Patrick Coulombe 50 000(1)
Jesse Schultz 49 500(2)
Cody McLeod 47 700(0)
Darren Haydar 47 500(2)
Kevin Doell 47 500(0)




Boston

ArenaTD Banknorth Garden
Capacity17 565
Ticket Price$35,00


Income

Current Funds$14 479 062
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 255 600
Farm Payroll$862 333
Prospect Fees$6 000
Coach$650 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$14 479 062

Salary Commitment

Year: 2007$40 672 433
Year: 2008$14 067 700
Year: 2009$10 150 000
Year: 2010$5 400 000

Pro Payroll

Martin Havlat 6 000 000(1)
Sheldon Souray 5 400 000(4)
Patrice Bergeron 4 750 000(3)
Saku Koivu 4 750 000(1)
Glen Murray 4 150 000(1)
Erik Cole 4 000 000(1)
Cristobal Huet 2 875 000(0)
Teemu Selanne 2 850 000(0)
Karlis Skrastins 2 400 000(1)
P.J. Axelsson 1 850 000(1)
Aaron Ward 1 520 000(0)
Petteri Nokelainen 984 200(2)
Marc-Andre Bergeron 866 400(1)
Phil Kessel 850 000(1)
Tuukka Rask 850 000(2)
Luc Bourdon 815 000(2)
Patric Hornqvist 675 000(2)
Andy Hilbert 675 000(1)
Mark Stuart 500 000(1)
Kamil Kreps 495 000(2)


Farm Payroll

Manny Fernandez 433 333(1)
Cory Murphy 82 500(1)
Jassen Cullimore 53 500(0)
Sheldon Brookbank 50 000(0)
Rob Globke 50 000(2)
Jeff Hoggan 49 500(0)
Drew Larman 48 500(2)
Alexandre Giroux 47 500(1)
Jeremy Reich 47 500(0)




Buffalo

ArenaHSBC Arena
Capacity18 690
Ticket Price$35,00


Income

Current Funds$32 513 954
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 170 796
Farm Payroll$356 800
Prospect Fees$9 000
Coach$900 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$32 513 954

Salary Commitment

Year: 2007$35 834 996
Year: 2008$21 026 330
Year: 2009$17 643 000
Year: 2010$11 143 000

Pro Payroll

Thomas Vanek 7 143 000(4)
Ed Jovanovski 6 500 000(3)
Marian Hossa 6 000 000(0)
Derek Roy 4 000 000(4)
Jaroslav Spacek 3 333 333(1)
Maxim Afinogenov 3 333 333(1)
Tim Connolly 2 900 000(1)
Ryan Miller 2 667 000(1)
Henrik Tallinder 2 562 500(2)
Jochen Hecht 2 200 000(0)
Andrew Raycroft 2 000 000(1)
Brian Campbell 1 500 000(0)
Karel Rachunek 1 400 000(0)
Alex Steen 900 600(0)
Adam Mair 758 330(2)
Paul Gaustad 712 500(0)
Clarke MacArthur 625 000(0)
Daniel Paille 585 200(0)
Randy Jones 525 000(0)
Michael Ryan 525 000(1)


Farm Payroll

Richard Matvichuk 136 800(0)
Nolan Pratt 62 500(2)
Stefan Meyer 57 500(0)
Andrew Peters 50 000(1)
Adam Berkhoel 50 000(0)




Calgary

ArenaPengrowth Saddledome
Capacity19 289
Ticket Price$35,00


Income

Current Funds$10 793 800
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 883 333
Farm Payroll$509 450
Prospect Fees$6 000
Coach$800 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$10 793 800

Salary Commitment

Year: 2007$37 107 833
Year: 2008$17 575 000
Year: 2009$3 500 000
Year: 2010$0 000

Pro Payroll

Jarome Iginla 7 000 000(0)
Marian Gaborik 6 333 333(1)
Marty Turco 5 700 000(2)
Alex Tanguay 5 250 000(1)
Chris Phillips 3 500 000(3)
Joseph Corvo 2 625 000(2)
Pierre-Marc Bouchard 2 600 000(0)
Peter Schaefer 2 100 000(2)
Hal Gill 2 075 000(1)
Eric Belanger 1 750 000(2)
Anders Eriksson 1 500 000(1)
Andrew Ference 1 400 000(2)
Chris Neil 1 100 000(1)
Marcus Nilson 1 000 000(1)
Dean Mcammond 875 000(1)
Jeffrey Hamilton 800 000(1)
Josef Vasicek 750 000(0)
Craig Anderson 550 000(1)
Glen Metropolit 500 000(2)
Jeff Finger 475 000(0)


Farm Payroll

Curtis Joseph 150 000(0)
Eric Nystrom 69 300(0)
Luke Richardson 50 000(0)
Carsen Germyn 49 500(1)
Grant Stevenson 49 400(0)
Mark Smith 48 750(0)
Eric Godard 47 500(0)
Richie Regehr 45 000(0)




Carolina

ArenaRBC Center
Capacity18 730
Ticket Price$35,00


Income

Current Funds$6 919 810
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 728 667
Farm Payroll$896 810
Prospect Fees$7 500
Coach$800 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$6 919 810

Salary Commitment

Year: 2007$36 346 667
Year: 2008$28 116 667
Year: 2009$14 300 000
Year: 2010$7 200 000

Pro Payroll

Eric Staal 4 500 000(1)
Scott Hartnell 4 200 000(4)
Rod Brind'Amour 3 600 000(3)
Justin Williams 3 500 000(3)
Marek Zidlicky 3 350 000(2)
Steve Sullivan 3 200 000(1)
Colin White 3 000 000(4)
Matt Cullen 2 875 000(2)
Cam Ward 2 666 667(2)
Scott Walker 2 500 000(2)
Bret Hedican 2 432 000(0)
Frantisek Kaberle 2 200 000(2)
Cory Stillman 1 750 000(0)
Glen Wesley 1 400 000(0)
John Grahame 1 400 000(0)
Martin Gelinas 1 250 000(0)
Mike Commodore 1 250 000(0)
Chris Kelly 1 200 000(0)
Tim Gleason 1 175 000(0)
David Tanabe 950 000(0)
Trevor Letowski 800 000(0)
Brad Larsen 530 000(1)


Farm Payroll

Sergei Samsonov 352 500(0)
Niclas Wallin 175 000(2)
Anton Babchuk 90 060(0)
Dennis Seidenberg 80 000(0)
Michael Leighton 55 000(0)
Wade Brookbank 50 000(2)
Ryan Bayda 47 500(0)
Keith Aucoin 46 750(0)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$16 217 197
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$22 800 900
Farm Payroll$998 500
Prospect Fees$10 500
Coach$600 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$16 217 197

Salary Commitment

Year: 2007$15 308 800
Year: 2008$5 146 000
Year: 2009$51 000
Year: 2010$0 000

Pro Payroll

Nikolai Khabibulin 6 750 000(1)
Tuomo Ruutu 1 875 000(0)
Chris Higgins 1 700 000(1)
Duncan Keith 1 475 000(2)
Brent Seabrook 942 400(0)
Cam Barker 850 000(0)
Jonathan Toews 850 000(2)
Jack Skille 850 000(2)
David Bolland 846 000(1)
Marcel Goc 787 500(0)
Frans Nielsen 675 000(2)
Riley Holzapfel 675 000(2)
James Wisniewski 650 000(0)
Kevyn Adams 650 000(0)
Danny Richmond 602 000(0)
Craig Adams 600 000(1)
Dustin Byfuglien 541 000(0)
Daniel Winnik 532 000(0)
Daniel Carcillo 500 000(2)
Michael Garnett 450 000(0)


Farm Payroll

Andrei Zyuzin 140 000(0)
Colin Fraser 88 500(0)
Petri Kontiola 81 300(1)
Corey Crawford 70 000(2)
Jake Dowell 68 800(1)
Anthony Stewart 68 400(0)
Troy Brouwer 67 500(1)
Adam Burish 57 500(0)
Stefan Ruzicka 52 500(0)
Jonas Nordqvist 52 500(0)
Martin St.Pierre 52 500(0)
Barry Tallackson 51 000(3)
Jim Fahey 50 000(0)
Kris Versteeg 49 200(1)
Jordan Hendry 48 800(0)




Colorado

ArenaPepsi Center
Capacity18 007
Ticket Price$37,00


Income

Current Funds$15 841 442
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 334 000
Farm Payroll$1 105 987
Prospect Fees$6 000
Coach$800 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$15 841 442

Salary Commitment

Year: 2007$32 140 167
Year: 2008$23 578 667
Year: 2009$17 950 000
Year: 2010$11 450 000

Pro Payroll

Joe Sakic 6 750 000(0)
Ryan Smyth 6 250 000(4)
Martin Brodeur 5 200 000(4)
Scott Hannan 4 500 000(3)
Doug Weight 3 500 000(0)
Fernando Pisani 2 500 000(2)
Ethan Moreau 2 000 000(3)
Rob Niedermayer 2 000 000(1)
Vitaly Vishnevski 1 800 000(2)
Tyler Arnason 1 675 000(1)
Francois Beauchemin 1 650 000(1)
Jordan Leopold 1 500 000(1)
Marek Svatos 1 200 000(0)
Ian Laperriere 1 064 000(0)
Mike Smith 950 000(1)
Wojtek Wolski 943 000(0)
Chris Stewart 675 000(2)
Andy Greene 600 000(1)
Kyle Cumiskey 552 000(2)
Brad Richardson 550 000(0)
Ben Guite 475 000(0)


Farm Payroll

Ossi Vaananen 95 000(0)
Nathan Dempsey 87 400(0)
Shane Hnidy 75 500(1)
Kurt Sauer 71 900(0)
Scott Parker 58 520(0)
Ryan Carter 56 000(1)
David Jones 55 000(1)
Mark Rycroft 55 000(0)
Frederick Meyer 52 500(0)
David Koci 52 500(0)
Shawn Thornton 51 667(2)
Wyatt Smith 50 000(0)
Thomas Pihlman 50 000(2)
Matt Hussey 50 000(0)
Tim Jackman 50 000(0)
Wade Dubielewicz 50 000(0)
Bobby Allen 50 000(0)
Cody Mccormick 47 500(0)
Johnny Boychuk 47 500(0)




Columbus

ArenaNationwide Arena
Capacity18 136
Ticket Price$35,00


Income

Current Funds$11 963 918
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 274 600
Farm Payroll$618 300
Prospect Fees$10 500
Coach$900 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$11 963 918

Salary Commitment

Year: 2007$25 539 400
Year: 2008$16 538 400
Year: 2009$6 850 000
Year: 2010$4 100 000

Pro Payroll

Rick Nash 5 400 000(2)
Adam Foote 4 600 000(0)
Jason Spezza 4 500 000(0)
Brenden Morrow 4 100 000(5)
Ray Emery 3 167 000(2)
Tom Preissing 2 750 000(3)
Joffrey Lupul 2 500 000(1)
Nikolai Zherdev 2 500 000(1)
Nick Schultz 1 850 000(0)
Martin Skoula 1 800 000(1)
Brad Boyes 1 500 000(0)
Samuel Pahlsson 1 400 000(1)
Vesa Toskala 1 375 000(0)
Antoine Vermette 1 000 000(0)
Keith Ballard 900 600(2)
Jason Chimera 875 000(0)
Jay Pandolfo 836 000(0)
Jiri Novotny 750 000(1)
Ron Hainsey 738 000(0)
Valtteri Filppula 733 000(0)


Farm Payroll

Duvie Westcott 160 000(2)
Eric Fehr 89 500(0)
Marc Methot 60 800(2)
Mark Popovic 53 500(0)
Vojtech Polak 53 500(0)
Jannik Hansen 51 000(1)
Tomas Popperle 50 000(0)
Derek Mackenzie 50 000(0)
Steven Goertzen 50 000(0)




Dallas

ArenaAmerican Airlines Center
Capacity18 532
Ticket Price$35,00


Income

Current Funds$28 746 197
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 406 387
Farm Payroll$811 330
Prospect Fees$6 000
Coach$750 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$28 746 197

Salary Commitment

Year: 2007$30 174 750
Year: 2008$21 752 000
Year: 2009$12 400 000
Year: 2010$8 900 000

Pro Payroll

Wade Redden 6 500 000(0)
Sergei Fedorov 6 080 000(0)
Patrik Elias 6 000 000(5)
Evgeni Nabokov 5 375 000(2)
Brian Gionta 4 000 000(1)
Darcy Tucker 3 000 000(3)
Bryan Allen 2 900 000(4)
Philippe Boucher 2 500 000(1)
Jeff Halpern 2 000 000(2)
Garnet Exelby 1 392 000(2)
Evgeni Malkin 984 000(1)
Jeff Carter 942 400(0)
Antti Miettinen 885 000(0)
Kyle Wellwood 875 000(0)
Mike Green 833 000(0)
Mark Fistric 783 000(1)
Jason Bacashihua 643 720(0)
Milan Michalek 628 267(0)
Matt Niskanen 585 000(2)
Jeremy Colliton 500 000(3)


Farm Payroll

Gary Roberts 250 000(0)
Stu Barnes 90 000(0)
Brent Johnson 81 250(1)
Konstantin Pushkarev 74 500(1)
Niklas Grossman 60 000(0)
Nolan Baumgartner 60 000(0)
Bryce Lampman 50 580(0)
Junior Lessard 50 000(0)
Brad Winchester 47 500(0)
Krys Barch 47 500(0)




Detroit

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$35,00


Income

Current Funds$30 397 185
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 728 033
Farm Payroll$282 800
Prospect Fees$7 500
Coach$850 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$30 397 185

Salary Commitment

Year: 2007$29 758 333
Year: 2008$22 591 333
Year: 2009$16 800 000
Year: 2010$6 000 000

Pro Payroll

Brad Richards 7 800 000(3)
Brian Rafalski 6 000 000(4)
Jonathan Cheechoo 3 000 000(3)
Filip Kuba 3 000 000(1)
Tomas Holmstrom 2 250 000(2)
Kris Draper 2 128 000(0)
Dominik Hasek 2 050 000(0)
Derek Armstrong 1 500 000(1)
Mikael Samuelsson 1 200 000(1)
Andreas Lilja 1 000 000(0)
Alexander Ovechkin 984 200(0)
Johan Franzen 942 000(1)
Kirk Maltby 883 333(2)
Chris Chelios 850 000(0)
Bryan Little 850 000(2)
Chris Osgood 850 000(0)
Jakub Kindl 675 000(2)
Daniel Cleary 662 500(0)
Brett Lebda 650 000(2)
Tomas Fleischmann 495 000(0)
Derek Meech 483 000(2)
Matt Ellis 475 000(1)


Farm Payroll

Jimmy Howard 73 300(0)
Dallas Drake 55 000(0)
Aaron Downey 52 500(0)
Kyle Quincey 52 000(0)
Mark Hartigan 50 000(1)




Edmonton

ArenaRexall Place
Capacity16 839
Ticket Price$35,00


Income

Current Funds$14 173 640
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$26 745 033
Farm Payroll$706 600
Prospect Fees$9 000
Coach$850 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$14 173 640

Salary Commitment

Year: 2007$22 094 333
Year: 2008$18 899 333
Year: 2009$4 250 000
Year: 2010$4 250 000

Pro Payroll

Paul Kariya 6 000 000(2)
Dustin Penner 4 250 000(4)
Raffi Torres 2 250 000(2)
Rostislav Klesla 1 600 000(2)
Stephane Yelle 1 400 000(0)
Robert Nilsson 1 013 000(0)
Alexandre Picard 984 200(1)
Christoph Schubert 883 333(2)
Andrew Cogliano 850 000(2)
Tom Gilbert 835 000(0)
Ladislav Smid 786 000(1)
Rob Schremp 775 000(1)
David Booth 700 000(2)
Justin Pogge 675 000(2)
Jeff Petry 675 000(2)
Jaroslav Hlinka 600 000(0)
Danny Syvret 531 000(2)
Kyle Brodziak 497 500(1)
Chris Thorburn 485 000(2)
Zack Stortini 480 000(0)
Dimitri Patzold 475 000(0)


Farm Payroll

Denis Grebeshkov 95 000(0)
Marty Reasoner 95 000(0)
Jeff Tambellini 88 300(0)
Jean-Francois Jacque 66 800(0)
Patrick Thoresen 57 000(0)
Bryan Young 53 300(1)
Joakim Lindstrom 52 500(0)
Curtis Glencross 52 200(0)
Casey Borer 51 500(1)
Mathieu Roy 47 500(1)
Allan Rourke 47 500(0)




Florida

ArenaBankAtlantic Center
Capacity19 250
Ticket Price$30,00


Income

Current Funds$11 939 150
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 595 333
Farm Payroll$1 207 667
Prospect Fees$4 500
Coach$670 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$11 939 150

Salary Commitment

Year: 2007$31 247 500
Year: 2008$16 739 500
Year: 2009$12 600 000
Year: 2010$7 100 000

Pro Payroll

Roman Hamrlik 5 500 000(3)
Adrian Aucoin 4 000 000(1)
Nathan Horton 4 000 000(5)
Shawn Horcoff 3 600 000(1)
Stephen Weiss 3 100 000(5)
Ruslan Salei 3 025 000(2)
Brendan Shanahan 2 500 000(0)
Ales Kotalik 2 333 333(1)
Jozef Stumpel 2 250 000(1)
Jay Bouwmeester 2 175 000(0)
Dmitri Kalinin 2 000 000(0)
Yanic Perreault 1 500 000(0)
Chris Mason 1 250 000(0)
Chris Clark 1 051 000(0)
Pascal Leclaire 1 050 000(0)
Alexander Radulov 886 000(1)
James Neal 650 000(2)
John Oduya 600 000(1)
Boyd Devereaux 570 000(1)
David Clarkson 555 000(0)


Farm Payroll

Mark Bell 216 667(1)
Brett Mclean 170 000(2)
Branislav Mezei 82 500(0)
Steve Montador 80 000(0)
Jocelyn Thibault 76 000(0)
Janis Sprukts 70 000(2)
Magnus Johansson 70 000(0)
Adam McQuaid 67 500(0)
Brady Calla 67 500(2)
Jarkko Immonen 62 500(2)
Tanner Glass 52 000(1)
Gregory Campbell 50 000(0)
Martin Lojek 49 500(2)
David Moss 48 500(0)
Greg Jacina 45 000(2)




L.A.

ArenaStaples Center
Capacity18 118
Ticket Price$35,00


Income

Current Funds$12 487 245
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 595 800
Farm Payroll$1 094 800
Prospect Fees$7 500
Coach$850 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$12 487 245

Salary Commitment

Year: 2007$29 682 600
Year: 2008$17 334 300
Year: 2009$13 250 000
Year: 2010$4 500 000

Pro Payroll

Mathieu Schneider 5 625 000(1)
Rick Dipietro 4 500 000(12)
Michal Handzus 4 000 000(3)
Brad Stuart 3 500 000(0)
Mikko Koivu 3 250 000(3)
Dan Cloutier 3 100 000(1)
Mike Ribeiro 2 800 000(0)
Lubomir Visnovsky 1 824 000(0)
Scott Thornton 1 500 000(0)
Patrice Brisebois 1 500 000(3)
Jaroslav Modry 1 200 000(1)
Dustin Brown 1 175 000(0)
Patrick O'Sullivan 850 000(2)
Nicklas Backstrom 850 000(2)
James Sheppard 850 000(2)
Brian Willsie 850 000(0)
Nathan Paetsch 850 000(2)
Jack Johnson 850 000(1)
Jason Labarbera 800 000(1)
Andrei Kostitsyn 611 800(0)
Jordin Tootoo 600 000(0)
Sergei Kostitsyn 560 000(2)
Tomas Kopecky 500 000(1)
Filip Novak 450 000(0)


Farm Payroll

Oleg Tverdovsky 250 000(0)
Shawn Belle 94 200(0)
Brady Murray 78 300(1)
Teddy Purcell 77 500(1)
Jared Boll 74 300(2)
O.K. Tollefsen 67 500(1)
Gabe Gauthier 65 000(0)
Jeff Giuliano 50 000(1)
Matt Ryan 50 000(2)
Jon Klemm 50 000(0)
Peter Harrold 50 000(0)
Kevin Dallman 47 750(0)
Matt Moulson 47 750(0)
Raitis Ivanans 47 500(0)
John Zeiler 45 000(0)




Minnesota

ArenaXcel Energy Center
Capacity18 064
Ticket Price$35,00


Income

Current Funds$5 151 877
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 653 667
Farm Payroll$1 092 513
Prospect Fees$6 000
Coach$900 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$5 151 877

Salary Commitment

Year: 2007$26 551 400
Year: 2008$10 847 500
Year: 2009$0 000
Year: 2010$0 000

Pro Payroll

Olli Jokinen 5 250 000(2)
Kim Johnsson 4 850 000(2)
Pavol Demitra 4 500 000(0)
Niklas Backstrom 3 100 000(1)
Mike Knuble 2 800 000(1)
Kyle Calder 2 750 000(1)
Niclas Havelid 2 700 000(1)
Greg De Vries 2 500 000(1)
Keith Carney 2 100 000(0)
Dick Tarnstrom 2 000 000(0)
Michael Peca 1 315 000(0)
Kurtis Foster 1 102 500(0)
Fredrik Norrena 850 000(1)
Benoit Pouliot 850 000(1)
Loui Erikson 725 000(0)
Dan Fritsche 612 500(0)
Brett Sterling 585 000(2)
Stephane Veilleux 547 000(0)
Ryane Clowe 541 667(0)
Matt Foy 500 000(0)
Sean Hill 475 000(0)


Farm Payroll

Petteri Nummelin 115 000(0)
Alexander Svitov 100 000(0)
Lauri Tukonen 98 400(0)
Derek Boogaard 95 000(2)
Patrick Eaves 94 213(0)
Milan Jurcina 88 100(1)
Branko Radivojevic 68 000(0)
Danny Irmen 67 500(2)
Andrej Sekera 65 800(1)
Toby Petersen 60 000(0)
Erik Reitz 50 000(0)
Aaron Voros 49 500(0)
Joel Ward 49 500(0)
Joe Piskula 46 500(0)
Nolan Schaefer 45 000(0)




Montreal

ArenaCentre Bell
Capacity21 273
Ticket Price$35,00


Income

Current Funds$16 720 921
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 749 500
Farm Payroll$466 750
Prospect Fees$6 000
Coach$600 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$16 720 921

Salary Commitment

Year: 2007$36 541 000
Year: 2008$20 626 500
Year: 2009$9 250 000
Year: 2010$0 000

Pro Payroll

Chris Pronger 6 250 000(2)
Andrei Markov 5 750 000(3)
Marc Savard 5 000 000(2)
Alex Kovalev 4 500 000(1)
Marco Sturm 3 500 000(3)
Michael Ryder 2 950 000(0)
Henrik Zetterberg 2 650 000(1)
Francis Bouillon 1 875 000(1)
Mathieu Dandenault 1 725 000(1)
Tomas Plekanec 1 600 000(1)
Steve Begin 1 057 000(1)
Ben Clymer 983 000(1)
Ilja Bryzgalov 897 000(0)
Trevor Daley 787 500(0)
Jed Ortmeyer 750 000(1)
Josh Harding 725 000(1)
Mikhail Grabovski 700 000(0)
Mark Streit 600 000(0)
Todd Fedoruk 450 000(0)


Farm Payroll

Dustin Boyd 75 000(0)
Matt D'Agostini 67 500(2)
Yann Danis 60 000(0)
Ryan O'Byrne 59 000(2)
Maxim Lapierre 56 250(0)
Jaroslav Halak 50 000(0)
Jonathan Ferland 49 500(1)
Josh Gorges 49 500(0)




Nashville

ArenaSommet Center
Capacity17 113
Ticket Price$34,00


Income

Current Funds$18 621 977
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 651 667
Farm Payroll$598 200
Prospect Fees$7 500
Coach$900 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$18 621 977

Salary Commitment

Year: 2007$29 526 167
Year: 2008$22 901 667
Year: 2009$7 500 000
Year: 2010$0 000

Pro Payroll

Zdeno Chara 7 500 000(3)
Mats Sundin 5 500 000(0)
Milan Hejduk 3 900 000(2)
Vyacheslav Kozlov 3 666 667(2)
Ray Whitney 3 500 000(2)
Barret Jackman 2 200 000(0)
Dan Hamhuis 2 000 000(2)
Bryan Smolinski 2 000 000(0)
Ryan Kesler 1 750 000(2)
Michael Komisarek 1 700 000(1)
Martin Erat 1 675 000(0)
Radek Dvorak 1 550 000(1)
Brent Sopel 1 500 000(0)
Radek Bonk 1 475 000(1)
Mathieu Garon 1 200 000(1)
Milan Lucic 585 000(2)
Jerred Smithson 500 000(1)
Dan Ellis 500 000(0)
John Pohl 475 000(0)
Ville Koistinen 475 000(0)


Farm Payroll

Jan Hejda 100 000(0)
Scott Nichol 75 000(1)
Greg Zanon 72 500(1)
Matt Ellison 55 000(0)
Pekka Rinne 52 000(1)
Darcy Hordichuk 51 700(0)
Josh Langfeld 50 000(0)
Robert Scuderi 50 000(0)
Rich Peverley 47 000(0)
Nolan Yonkman 45 000(0)




New Jersey

ArenaPrudential Center
Capacity17 615
Ticket Price$32,00


Income

Current Funds$8 817 678
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 341 666
Farm Payroll$1 748 500
Prospect Fees$9 000
Coach$800 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$8 817 678

Salary Commitment

Year: 2007$21 168 833
Year: 2008$17 076 833
Year: 2009$8 750 000
Year: 2010$0 000

Pro Payroll

Jason Arnott 4 500 000(3)
Eric Brewer 4 250 000(3)
Paul Martin 3 833 333(2)
Dan Boyle 3 333 333(0)
Sean Avery 1 900 000(0)
Brett Clark 1 500 000(0)
John-Michael Liles 1 325 000(0)
R.J. Umberger 1 250 000(0)
Zbynek Michalek 1 250 000(2)
Colby Armstrong 1 200 000(1)
Manny Malhotra 1 200 000(1)
Matt Stajan 875 000(0)
Martin Hanzal 850 000(2)
Derick Brassard 850 000(2)
Rene Bourque 825 000(0)
Jim Slater 775 000(1)
Claude Giroux 675 000(2)
Jean-Sebastien Aubin 500 000(0)
Nigel Dawes 450 000(2)


Farm Payroll

Derian Hatcher 350 000(1)
Sergei Brylin 152 000(1)
Wayne Primeau 140 000(2)
Scottie Upshall 125 000(1)
Jason Wiemer 95 000(0)
Jonathan Bernier 85 000(2)
Marcel Hossa 78 000(0)
Brian Boyle 75 000(1)
Brooks Laich 72 500(0)
Arron Asham 70 000(0)
Al Montoya 67 500(2)
Trevor Lewis 67 500(2)
Ben Eager 60 000(1)
Nathan Guenin 58 500(2)
Cam Janssen 55 000(1)
Noah Clarke 50 000(1)
Michael Rupp 50 000(1)
Sean Bergenheim 50 000(0)
Mike Mottau 47 500(0)




NY Isles

ArenaNassau Coliseum
Capacity16 234
Ticket Price$33,00


Income

Current Funds$9 302 256
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 669 733
Farm Payroll$425 000
Prospect Fees$9 000
Coach$700 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$9 302 256

Salary Commitment

Year: 2007$28 234 833
Year: 2008$6 952 000
Year: 2009$0 000
Year: 2010$0 000

Pro Payroll

Todd Bertuzzi 4 000 000(1)
Ladislav Nagy 3 750 000(0)
Dwayne Roloson 3 667 000(1)
Alexei Zhitnik 3 500 000(1)
Mike Modano 3 450 000(2)
Brendan Morrison 3 200 000(0)
Ruslan Fedotenko 2 900 000(0)
Viktor Kozlov 2 500 000(1)
Brendan Witt 2 500 000(1)
Mike Sillinger 2 200 000(1)
Michal Rozsival 2 100 000(0)
Matthew Lombardi 1 817 000(2)
Richard Zednik 1 625 000(1)
Bryce Salvador 1 400 000(0)
Marc-Antoine Pouliot 942 400(0)
Carey Price 850 000(2)
Eric Perrin 750 000(1)
Bryan Berard 725 000(0)
Mason Raymond 635 000(2)
Shea Weber 610 000(0)
David Hale 590 000(0)
Alexandre Burrows 483 333(1)
Aaron Johnson 475 000(0)


Farm Payroll

Jonathan Sim 100 000(2)
Radek Martinek 70 000(0)
Ben Walter 57 500(1)
Joey MacDonald 55 000(2)
Richard Park 50 000(0)
Chris Simon 47 500(0)
Steve Regier 45 000(2)




NY Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$34,00


Income

Current Funds$12 979 608
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 094 643
Farm Payroll$733 100
Prospect Fees$6 000
Coach$550 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$12 979 608

Salary Commitment

Year: 2007$18 997 143
Year: 2008$17 607 143
Year: 2009$14 457 143
Year: 2010$14 407 143

Pro Payroll

Jaromir Jagr 8 360 000(0)
Scott Gomez 7 357 143(6)
Chris Drury 7 050 000(4)
Henrik Lundqvist 4 250 000(0)
Mike Comrie 3 375 000(0)
Martin Straka 3 300 000(0)
Joni Pitkanen 2 400 000(0)
Martin Rucinsky 2 375 000(0)
Andrew Brunette 1 600 000(0)
Jason Williams 1 600 000(0)
Fedor Tyutin 987 500(0)
Marc Staal 800 000(2)
Alex Goligoski 675 000(2)
Brandon Dubinsky 640 000(1)
Maxime Talbot 600 000(1)
Stephen Valiquette 600 000(2)
Garth Murray 575 000(0)
Ryan Callahan 550 000(2)
Daniel Girardi 525 000(2)
Andrew Hutchinson 475 000(0)


Farm Payroll

Darius Kasparaitis 311 600(0)
Colton Orr 87 500(1)
Ryan Hollweg 62 500(1)
Blair Betts 61 500(0)
Curtis Sanford 60 000(0)
Jason Strudwick 50 000(0)
Francis Lessard 50 000(0)
Jason Ryznar 50 000(3)




Ottawa

ArenaScotiabank Place
Capacity19 153
Ticket Price$35,00


Income

Current Funds$14 120 563
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 759 933
Farm Payroll$590 300
Prospect Fees$9 000
Coach$800 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$14 120 563

Salary Commitment

Year: 2007$17 583 333
Year: 2008$14 993 333
Year: 2009$11 950 000
Year: 2010$7 700 000

Pro Payroll

Dany Heatley 5 500 000(0)
Jose Theodore 5 333 000(0)
Miroslav Satan 4 255 000(0)
Tomas Kaberle 4 250 000(3)
Ales Hemsky 4 100 000(4)
Cory Sarich 3 600 000(4)
Brian Rolston 2 432 000(0)
Trent Hunter 1 550 000(0)
Tim Thomas 1 100 000(1)
Andrej Meszaros 984 200(0)
Dion Phaneuf 942 400(0)
Shean Donovan 925 000(0)
Jiri Tlusty 850 000(2)
Paul Stastny 850 000(1)
Randy Robitaille 850 000(0)
Ryan Suter 785 000(0)
Patrik Berglund 675 000(2)
Chris Campoli 633 333(2)
Nick Foligno 585 000(2)
Petr Kalus 585 000(1)
Michal Barinka 500 000(0)
Chad Larose 475 000(0)


Farm Payroll

Andy Sutton 300 000(2)
David Backes 80 300(0)
Nicholas Dimitrakos 57 500(0)
Lawrence Nycholat 55 000(1)
Brian Mcgrattan 52 500(0)
Serge Payer 45 000(0)




Philly

ArenaWachovia Center
Capacity19 519
Ticket Price$35,00


Income

Current Funds$11 885 475
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 117 795
Farm Payroll$1 112 000
Prospect Fees$4 500
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$11 885 475

Salary Commitment

Year: 2007$28 117 133
Year: 2008$12 048 133
Year: 2009$6 382 133
Year: 2010$6 333 333

Pro Payroll

Kimmo Timonen 6 333 333(5)
Robert Lang 4 000 000(1)
Michael Cammalleri 3 350 000(1)
John Madden 2 926 000(1)
Mike Van Ryn 2 900 000(2)
Martin Lapointe 2 400 000(0)
David Vyborny 2 200 000(0)
Jason Smith 1 976 000(0)
Robyn Regehr 1 950 000(0)
Sami Kapanen 1 250 000(1)
Antero Niittymaki 1 225 000(1)
Jason Pominville 1 033 000(1)
Lasse Kukkonen 875 000(2)
Gilbert Brule 850 000(1)
Peter Budaj 700 000(1)
Adam Pineault 675 000(2)
Niklas Hagman 675 000(0)
Ryan Potulny 643 500(2)
Joe Pavelski 630 962(0)
Brandon Prust 525 000(1)


Farm Payroll

Mike Rathje 350 000(2)
Denis Gauthier 210 000(1)
Jim Vandermeer 122 500(0)
Patrick Kaleta 85 000(2)
Lars Jonsson 85 000(2)
Alexandre Picard 55 000(0)
Rory Fitzpatrick 53 200(0)
Jussi Timonen 52 500(2)
Boyd Kane 50 000(0)
Darren Reid 48 800(3)




Phoenix

ArenaJobing.com Arena
Capacity17 799
Ticket Price$35,00


Income

Current Funds$14 249 327
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 398 500
Farm Payroll$682 700
Prospect Fees$4 500
Coach$900 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$14 249 327

Salary Commitment

Year: 2007$25 085 500
Year: 2008$9 767 500
Year: 2009$2 700 000
Year: 2010$0 000

Pro Payroll

Derek Morris 3 917 000(1)
Fredrik Modin 3 250 000(2)
Alexander Frolov 2 900 000(2)
Steve Staios 2 700 000(3)
Darryl Sydor 2 500 000(1)
Rhett Warrener 2 350 000(1)
Marc-Andre Fleury 1 600 000(0)
Ryan Malone 1 375 000(0)
Ken Klee 1 250 000(1)
Radim Vrbata 1 225 000(0)
Brooks Orpik 1 000 000(0)
Mike York 1 000 000(0)
Matt Pettinger 1 000 000(1)
Enver Lisin 850 000(1)
Alexei Kaigorodov 850 000(0)
Anze Kopitar 850 000(1)
Peter Mueller 850 000(2)
Niko Kapanen 850 000(0)
Mikael Tellqvist 800 000(1)
Michael Blunden 705 000(1)
Matt Lashoff 635 000(0)
Matt Jones 522 500(0)
Mathias Tjarnqvist 500 000(1)
Tyler Kennedy 469 000(1)
Joel Perrault 450 000(0)


Farm Payroll

Bill Thomas 80 300(0)
David Leneveu 68 400(0)
Olivier Latendresse 67 500(2)
Michael Zigomanis 65 000(1)
Keith Yandle 62 000(1)
Josh Gratton 55 000(0)
Brendan Bell 49 500(0)
Yanick Lehoux 47 500(0)
Craig Weller 47 500(0)
Travis Roche 47 500(0)
Ryan Caldwell 47 500(0)
Matt Murley 45 000(0)




Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$35,00


Income

Current Funds$22 788 040
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 433 000
Farm Payroll$670 000
Prospect Fees$7 500
Coach$850 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$22 788 040

Salary Commitment

Year: 2007$35 334 000
Year: 2008$25 069 000
Year: 2009$16 445 000
Year: 2010$10 700 000

Pro Payroll

Pavel Datsyuk 6 700 000(6)
Tomas Vokoun 5 700 000(3)
Sergei Gonchar 5 000 000(2)
Ryan Whitney 4 000 000(5)
Nick Boynton 2 950 000(1)
Toni Lydman 2 875 000(2)
Petr Sykora 2 675 000(1)
Marek Malik 2 500 000(0)
Jean-Pierre Dumont 2 250 000(0)
Shawn Bates 1 200 000(1)
Georges Laraque 1 083 000(0)
Tim Brent 850 000(1)
Jordan Staal 850 000(1)
Sidney Crosby 850 000(0)
Erik Christensen 750 000(1)
Boyd Gordon 650 000(0)
Kristopher Letang 560 000(2)
Joel Lundqvist 540 000(1)
Adam Hall 525 000(0)
Bruno Gervais 475 000(0)
Dany Sabourin 450 000(1)


Farm Payroll

Mark Eaton 160 000(0)
Jarkko Ruutu 115 000(0)
Ty Conklin 114 000(2)
Kris Russell 75 000(2)
Kris Beech 58 500(0)
Alain Nasreddine 52 500(0)
Jeff Taffe 50 000(0)
Jani Rita 45 000(3)




San Jose

ArenaHP Pavilion
Capacity17 496
Ticket Price$35,00


Income

Current Funds$28 021 020
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 758 400
Farm Payroll$460 750
Prospect Fees$6 000
Coach$750 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$28 021 020

Salary Commitment

Year: 2007$28 090 000
Year: 2008$11 610 000
Year: 2009$10 000 000
Year: 2010$6 500 000

Pro Payroll

Joe Thornton 6 666 000(0)
Daniel Briere 6 500 000(7)
Patrick Marleau 4 500 000(0)
Mattias Norstrom 4 250 000(0)
Jere Lehtinen 4 000 000(1)
Craig Rivet 3 500 000(3)
Martin Biron 3 500 000(1)
Kyle Mclaren 2 500 000(1)
Jussi Jokinen 1 812 500(1)
Mike Grier 1 775 000(1)
Matthew Carle 942 400(0)
Christian Ehrhoff 850 000(0)
Devin Setoguchi 850 000(2)
Steve Bernier 850 000(0)
Patrick Sharp 775 000(0)
Fredrik Sjostrom 775 000(0)
Marc-Edouard Vlasic 735 000(1)
Torrey Mitchell 715 000(1)
Curtis Brown 700 000(0)
Thomas Greiss 700 000(1)
Kevin Weekes 687 500(1)
Ty Wishart 675 000(2)
Jeremy Roenick 500 000(0)


Farm Payroll

Johan Hedberg 100 000(0)
Tomas Plihal 85 000(2)
Alexei Semenov 65 000(0)
Patrick Rissmiller 55 750(0)
Doug Murray 55 000(1)
Rob Davison 52 500(0)
Brad Norton 47 500(0)




St. Louis

ArenaScottrade Center
Capacity19 022
Ticket Price$35,00


Income

Current Funds$7 054 462
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 031 533
Farm Payroll$648 800
Prospect Fees$9 000
Coach$800 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$7 054 462

Salary Commitment

Year: 2007$31 195 333
Year: 2008$19 238 333
Year: 2009$7 250 000
Year: 2010$0 000

Pro Payroll

Peter Forsberg 8 000 000(0)
Michael Nylander 4 875 000(3)
Sergei Zubov 4 000 000(0)
Jay Mckee 4 000 000(2)
Keith Tkachuk 4 000 000(1)
Martin Gerber 3 700 000(1)
Lee Stempniak 2 500 000(2)
Todd White 2 375 000(3)
Christian Backman 2 300 000(1)
Petr Cajanek 1 850 000(0)
Jamal Mayers 1 333 333(2)
Kyle Chipchura 984 200(2)
Travis Zajac 984 000(1)
Steven Wagner 873 000(1)
Ian White 850 000(2)
T.J. Hensick 850 000(2)
Nicklas Bergfors 675 000(2)
Jay Mcclement 675 000(0)
T.J. Oshie 675 000(2)
Hannu Toivonen 532 000(0)
Timofei Shishkanov 500 000(0)
Kevin Klein 500 000(0)


Farm Payroll

Dan Hinote 100 000(1)
Ryan Johnson 80 000(0)
Mike Johnson 75 000(0)
Michael Grabner 67 500(2)
Yan Stastny 60 500(0)
Matt Walker 60 000(0)
Roman Polak 57 500(0)
D.J. King 53 300(2)
Mike Glumac 50 000(0)
Ytuff Mayachev 45 000(0)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 758
Ticket Price$35,00


Income

Current Funds$28 724 501
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 432 333
Farm Payroll$920 067
Prospect Fees$7 500
Coach$850 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$28 724 501

Salary Commitment

Year: 2007$19 755 400
Year: 2008$8 511 700
Year: 2009$6 125 000
Year: 2010$3 000 000

Pro Payroll

Nicklas Lidstrom 7 600 000(0)
Vincent Lecavalier 6 875 000(1)
Zach Parise 3 125 000(3)
Niklas Kronwall 3 000 000(4)
Vaclav Prospal 1 900 000(0)
Chris Gratton 1 500 000(0)
Michel Ouellet 1 250 000(1)
Shane O'Brien 1 000 000(1)
André Roy 1 000 000(0)
Johan Holmqvist 1 000 000(0)
Braydon Coburn 942 000(0)
Paul Ranger 933 333(2)
Ryan Craig 850 000(0)
Mike Lundin 688 000(1)
Jason Ward 675 000(1)
Karri Ramo 665 000(2)
Evgeny Artyukhin 500 000(0)
Andreas Karlsson 500 000(0)
Blair Jones 485 000(2)
Kyle Wanvig 475 000(0)
Nick Tarnasky 469 000(1)


Farm Payroll

Marc Denis 286 700(1)
Brad Lukowich 156 667(2)
Matt Smaby 79 200(2)
Jan Hlavac 70 000(0)
Vladimir Mihalik 67 500(2)
Tim Taylor 65 000(0)
Karl Stewart 50 000(0)
Craig MacDonald 50 000(0)
Mathieu Darche 47 500(0)
Doug Janik 47 500(0)




Toronto

ArenaAir Canada Centre
Capacity18 819
Ticket Price$35,00


Income

Current Funds$10 627 545
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 527 533
Farm Payroll$702 800
Prospect Fees$10 500
Coach$750 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$10 627 545

Salary Commitment

Year: 2007$32 612 833
Year: 2008$25 858 333
Year: 2009$15 450 000
Year: 2010$4 000 000

Pro Payroll

Bryan Mccabe 5 750 000(3)
Martin St. Louis 5 250 000(3)
Pavel Kubina 5 000 000(2)
Jason Blake 4 000 000(4)
Daymond Langkow 2 440 000(0)
Jarret Stoll 2 200 000(0)
Manny Legace 2 150 000(1)
Alexei Ponikarovsky 2 105 000(2)
Nik Antropov 2 050 000(1)
Mike Fisher 1 500 000(0)
Carlo Colaiacovo 1 283 333(2)
Drew Stafford 984 200(1)
Guillaume Latendresse 850 000(1)
Dominic Moore 700 000(0)
Jhonas Enroth 675 000(2)
Anton Stralman 615 000(2)
Steve Downie 585 000(2)
Staffan Kronwall 475 000(1)
Chris Conner 465 000(0)
Andrew Wozniewski 450 000(3)


Farm Payroll

Geoff Sanderson 150 000(0)
Chad Kilger 90 000(1)
Wade Belak 62 500(0)
Tyson Nash 60 800(1)
Bates Battaglia 50 000(0)
Ben Ondrus 50 000(2)
Jay Harrison 50 000(0)
Erik Westrum 50 000(2)
Kris Newbury 49 500(1)
Derrick Walser 45 000(1)
Scott Clemmensen 45 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 630
Ticket Price$37,00


Income

Current Funds$20 561 757
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 401 000
Farm Payroll$922 300
Prospect Fees$7 500
Coach$550 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$20 561 757

Salary Commitment

Year: 2007$34 449 800
Year: 2008$17 497 500
Year: 2009$7 200 000
Year: 2010$4 550 000

Pro Payroll

Roberto Luongo 6 750 000(2)
Markus Naslund 6 000 000(0)
Shane Doan 4 550 000(4)
Mattias Ohlund 3 888 000(1)
Daniel Sedin 3 575 000(1)
Henrik Sedin 3 575 000(1)
Willie Mitchell 3 500 000(2)
Mark Parrish 2 650 000(3)
Steven Reinprecht 2 000 000(1)
Taylor Pyatt 1 575 000(1)
Matt Cooke 1 508 000(0)
Aaron Miller 1 500 000(0)
Lukas Krajicek 1 100 000(1)
Ville Peltonen 1 100 000(1)
Shaone Morrisonn 900 000(0)
Pascal Dupuis 880 000(0)
Byron Ritchie 675 000(0)
Alexander Auld 600 000(0)
Ryan Shannon 550 000(0)
Kevin Bieksa 525 000(0)


Farm Payroll

Jeff Cowan 72 500(1)
Steve Mccarthy 72 500(0)
Thomas Pock 66 800(1)
Jody Shelley 62 500(0)
Trevor Linden 60 000(0)
Mike Weaver 60 000(0)
Brad Isbister 52 500(0)
Josh Green 50 000(0)
Mike Brown 50 000(0)
Zenon Konopka 50 000(0)
Jason Jaffray 47 500(0)
Brandon Reid 47 500(2)
Andrew Murray 47 500(0)
Nathan McIver 47 000(0)
Rick Rypien 46 000(0)
Frank Doyle 45 000(0)
Tommi Santala 45 000(0)




Washington

ArenaVerizon Center
Capacity18 572
Ticket Price$35,00


Income

Current Funds$2 929 286
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 150 033
Farm Payroll$869 120
Prospect Fees$7 500
Coach$700 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$2 929 286

Salary Commitment

Year: 2007$18 510 933
Year: 2008$5 417 500
Year: 2009$0 000
Year: 2010$0 000

Pro Payroll

Olaf Kolzig 5 450 000(0)
Bill Guerin 4 500 000(1)
Bobby Holik 4 250 000(0)
Miikka Kiprusoff 3 600 000(0)
Andy Mcdonald 3 333 333(1)
Brian Pothier 2 500 000(2)
Owen Nolan 2 000 000(0)
Petr Prucha 1 600 000(1)
Stephane Robidas 1 500 000(2)
Chuck Kobasew 1 200 000(0)
Rostislav Olesz 984 200(0)
Vernon Fiddler 850 000(1)
Erik Johnson 850 000(2)
Steve Ott 787 500(0)
David Krejci 775 000(1)
Matt Bradley 700 000(0)
Blake Comeau 700 000(1)
John Erskine 538 000(1)
Alexander Edler 532 000(1)
Noah Welch 500 000(2)


Farm Payroll

Donald Brashear 110 000(0)
Andrew Ladd 98 420(0)
Tom Kostopoulos 90 000(1)
Jeff Schultz 75 000(1)
Jeff Woywitka 69 000(0)
Simeon Varlamov 67 500(2)
Josh Hennessy 56 500(0)
Rico Fata 55 100(0)
David Steckel 51 300(1)
Jakub Klepis 50 000(0)
Frederic Cassivi 50 000(0)
Joe Motzko 48 800(1)
Quintin Laing 47 500(0)